FINANCIAL FEASIBILITY OF VANNAMEI SHRIMP (Litopenaeus vannamei) FARMING (CASE STUDY: RUPAT UTARA MADANI FOUNDATION)

Siti Aisyah; Linda Waty Zen; Tetty Tetty

doi:10.15578/aj.v7i2.15165

FINANCIAL FEASIBILITY OF VANNAMEI SHRIMP (Litopenaeus vannamei) FARMING (CASE STUDY: RUPAT UTARA MADANI FOUNDATION)

Siti Aisyah, Linda Waty Zen, Tetty Tetty

Abstract

The study of the feasibility of vannamei shrimp (Litopenaeus vannamei) aquaculture business is very important to be conducted as an effort to support the establishment of productivee cultivation businesses and provide optimal economic benefits for the local community. The objectives of this study was to assess business income, financial feasibility based on the B/C Ratio, Break Even Point, and Payback Period, as well as sensitivity analysis. The average business income within three years was Rp 422,563,849.The financial viability of the Vannamei shrimp (Litopenaeus vannamei) aquaculture business for three years was calculated, obtaining a B/C Ratio of 0.52, a BEP volume of 13,423 kg,a BEP price of Rp 40,373.11, and a payback period of 6 years and three months.Sensitivity analysis on the increase in the price of production input costs by 10%, obtained a B/C Ratio value of 0.44, a BEP volume 14,165 kg, a BEP price of Rp 42,602 and Payback period of 7 years 1 month.The fluctuating selling price of shrimp, combined with the high death rate of shrimp in the second and third years, rendered this shrimp farming enterprise unprofitable.

Keywords

Sensitivity analysis, financial feasibility, vannamei shrimp, North Rupat Foundation Madani.

Full Text:

PDF

References

Akbar, M. A., Effendi, I., & Muhson, N. (2022). Prevalence Analysis of WSSV (White Spot Syndrome Virus) in Vaname Shrimp (Litopenaeus vannamei) in Bengkalis District. Journal of Coastal and Ocean Sciences, 3(3), 166 170.https://jp.ejournal.unri.ac.id/index.php/jocos/article/view/2061

Akmal, Y., Humairani, R., Muliari, M., & Zulfahmi, I. (2021). Peningkatan Nilai Ekonomi Pada Kelompok Pembudidaya Udang Vaname (Litopenaeus vannamei) laut Mina Budidaya Kabupaten Bireun, Aceh. Jurnal SOLMA, 10(02), 275–286. https://doi.org/10.22236/solma.v10i2.6437

Anwar, A., Amiruddin, A., Maryati, S., WIdianti, N. M. N. Z., & Setiawan, R. N. S. (2024). Buku Ajar Evaluasi Proyek Pertanian Dilengkapi Aplikasi Program Excel (1st ed.). Pustaka Bangsa. https://pustakabangsa.com/

Harefa, I., & Hulu, T. H. S. (2022). Analisis Penyusutan Aktiva Tetap dan Pengaruhnya Terhadap Laporan Keuangan. Jurnal Akuntansi, Manajemen dan Ekonomi, 1(1), 146–151. https://doi.org/10.56248/jamane.v1i1.25

Haris, S. W., Ridwan, R., & Makkarennu. (2020). Analisis Pendapatan Usaha Gula Aren Di Desa Gantarang Kabupaten Sinjai Sulawesi Selatan. Perennial, 16(1), 18–25. https://doi.org/10.24259/perennial.v16i1.9116

Hasugian, I. A., Ingrid, F., & Wardana, K. (2020). Analisis Kelayakan Dan Sensitivitas : Studi Kasus UKM Mochi Kecamatan Medan Selayang. Buletin Utama Teknik, 15(2), 1410–4520. https://jurnal.uisu.ac.id/index.php/but/article/view/2322

Hidayat, K. W., Nabilah, I. A., Nurazizah, S., & Gunawan, B. I. (2019). Pembesaran Udang Vannamei (Litopenaeus Vannamei) Di Pt. Dewi Laut Aquaculture Garut Jawa Barat. Journal of Aquaculture and Fish Health, 8(3), 123–128. https://doi.org/10.20473/jafh.v8i3.12931

Kharismawati, Z., Dewi, I., & Zaenuddin, Z. (2021). Analisis Break Even Point (Bep) Sebagai Alat Perencanaan Laba Bagi Manajemen. In Ikatan Akuntan Indonesia (Ed.), Conference on Economic and Business Inovation Webinar International (CEBI) (pp. 34–45). Faculty of Economics and Business Widyagama University.

Lutfiana, F., Arsyad, A., & Yoesdiarti, A. (2019). Studi Kelayakan Finansial Usaha Petambak Udang Vaname (Litopenaeus vannamei) Semi IntensiF. Jurnal AgribiSains, 5(2), 27–33.

Mahfud, H., Ma’ali El Hadi, R., & Tripiawan, W. (2020). Feasibility Analysis Of Restore Opening Cafe Mas Vrooh Coffee In Balikpapan City Reviewed From Market Aspect, Technical Aspect And Financial Aspect. E-proceeding of Engineering vol 7 no1, 1730–1734.

Nainggolan, O. V. B. (2017). Analisis Kelayakan Usaha Mikro Kecil Dan Menengah (Umkm) Sepatu Dan Sandal Di Bogor. Jurnal Bina Akuntansi, 4(2), 101–149.

Nainggolan, S., Marpaung, I., Hutasoit, H., Zega, N., & Siallagan, H. (2024). Analisis Perilaku Biaya Terhadap Biaya Tetap dan Biaya Variabel. EKOMA : Jurnal Ekonomi, 3(5), 2415–2424.

Purnamasari, I., Ali, A. M., & Habibullah, A. F. (2022). Analisis Pendapatan dan Risiko Usaha Budidaya Udang Vaname (Litopenaeus vannamei) di Desa Glagah Kecamatan Glagah Kabupaten Lamongan. Jurnal Grouper, 13(1), 94–99. https://doi.org/10.30736/grouper.v13i1.111

Rahmadina, N., Bidayani, E., & Syarif, A. F. (2022). Analisis Ekonomi Dan Non Ekonomi Usaha Budidaya Udang Vaname (Litopenaeus vannamei) Skala Rumah Tangga Di Pokdakan Mikro Bio Ebi Air Mawar Pangkalpinang. Journal of Fish Nutrition, 2(1), 76–88. https://doi.org/10.29303/jfn.v2i1.1382

Rahmi Auliah, Abdullah Abdullah, & Budiman Haruna. (2025). Analisis Finansial Usaha Budidaya Udang Vanamei (Litopenaeus Vannamei) Sistem Intensif di PT. Sumber Agro Sulawesi (SAS). Zoologi: Jurnal Ilmu Peternakan, Ilmu Perikanan, Ilmu Kedokteran Hewan, 3(2), 35–42. https://doi.org/10.62951/zoologi.v3i2.197

Renanda, A., Erry Prasmatiwi, F., & Nurmayasari, I. (2019). Pendapatan Dan Risiko Budidaya Udang Vaname Di Kecamatan Rawajitu Timur Kabupaten Tulang Bawang (The Profit and Risk on Cultivating of Vaname Shrimp in Rawajitu Timur District, Tulang Bawang Regency). JIIA, 7(4), 466–473.

Sitinjak, L., Handika Arta, F., & Putri Gulo, S. (2024). Jpt-Pk Analisis Kelayakan Usaha Perikanan Tangkap Pukat Cincin (Purse Seine) Di Pelabuhan Perikanan Nusantara (Ppn) Sibolga Tapanuli Tengah Sumatera Utara. Jurnal Penelitian Terapan Perikanan Kelautan, 6(1), 34–40. https://stpsibolga.ac.id/ojs/index.php/TAPIAN_NAULI

Suhono, T., & Al Fatta, D. H. (2021). Penyusunan data primer sebagai dasar interoperabilitas sistem informasi pada pemerintah daerah menggunakan diagram RACI (Studi Kasus: Pemerintah Kabupaten Purworejo). Jurnal Analoka, 1(3), 35–44.

Trisna, N., Ayu Mahessya, R., & Elva, Y. (2022). Analisis Kelayakan Suatu Produksi Usaha Ud. Pelita Kita Dengan Metode Benefit Cost Ratio. Journal of Science and Social Research, V(2), 297–301. http://jurnal.goretanpena.com/index.php/JSSR

Wicaksono, D., Zakaria, W. A., & Widjaya, S. (2020). Financial Feasibility Evaluation and Profitability Analysis of Layer Farming at PT SPU and AF in Jati Agung Subdistrict of South Lampung Regency. JIIA, 8(1), 23–29. https://doi.org/https://doi.org/10.23960/jiia.v8i1.4354

Wongso, C. S., Sunadji, S., & Oedjoe, M. D. R. (2022). Analisis Finansial Usaha Akuakultur Udang Vaname (Litopenaeus Vannamei) Dengan Metode Intensif Di Kabupaten Tuban Provinsi Jawa Timur. Grouper, 13(2), 146–150. https://doi.org/10.30736/grouper.v13i2.134

DOI: http://dx.doi.org/10.15578/aj.v7i2.15165